{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Child Care","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":79,"n_cols":5,"rows_kept":79,"cut":false,"hidden":false,"merged":[[60,4,60,7],[61,4,61,7],[62,4,62,7],[67,4,67,7],[63,4,63,7],[64,4,64,7],[65,4,65,7],[66,4,66,7],[56,4,56,7],[57,4,57,7],[58,4,58,7],[59,4,59,7],[75,4,75,7],[76,4,76,7],[77,4,77,7],[74,4,74,7],[0,0,0,7],[38,4,38,7],[41,4,41,7],[43,4,43,7],[29,4,29,7],[30,4,30,7],[33,4,33,7],[34,4,34,7],[31,4,31,7],[36,4,36,7],[73,4,73,7],[71,4,71,7],[48,4,48,7],[68,4,68,7],[69,4,69,7],[70,4,70,7],[49,4,49,7],[50,4,50,7],[51,4,51,7],[52,4,52,7],[9,2,10,4],[42,4,42,7],[72,4,72,7],[39,4,39,7],[40,4,40,7],[35,4,35,7],[37,4,37,7],[53,4,53,7],[54,4,54,7],[55,4,55,7]],"flags":["formulas_cached_only"]}
["2005 Taxes"]
["Income Tax Refund (Form 1099-G)",null,1124,"State of Wisconsin"]
["Interest Paid on Condo Loan",null,8085.41]
["Rent received from Mom",null,10200,"= $850 per Month"]
["Condo Insurance - State Farm",null,111.96000000000001,"= $9.33 per Month"]
["Condo Management Fees",null,1584,"= $132 per Month"]
[]
["Property Taxes:"]
["Condo:"]
["First Half",0,"Paid 2005 Taxes in 1/4/2006 and 2004 in 12/2004"]
["Second Half",0]
["Total Condo",0]
[]
["7140 Aspen Court"]
["First Half",3040.61,"2005-01-04","Check 4691"]
["Second Half",2415,"2005-07-07","Check 5194"]
["Total House",5455.610000000001]
[]
["Vehicle Registration fees and License Tax:"]
["Mercedes",55,"2005-07-31"]
["Passat",55]
[]
[]
[]
["Total Car Deductions",110]
[]
["Donations:"]
["Cash Donations"]
["Organization donated to",null,"Date Donated","Donated $ value","Check #"]
["Lutheran Church of the Resurrection",null,"2005-01-02",100,"Check #4689 - South Asia Tsunami Relief"]
["Lutheran Church of the Resurrection",null,"Various",1678]
["Lutheran Church of the Resurrection",null,"2005-03-27",18,"Check #5270 Food Donation"]
["Sub Total Lutheran Church of the Resurrection",null,null,1796]
["Wisconsin County Police Association LTD",null,"2005-05-06",10,"Check #4615"]
["World Wildlife Fund",null,"2005-05-06",15,"Check #5235"]
["American Cancer Society",null,"2005-06-08",20]
["St. Catherine's High School",null,"2005-06-20",10,"Check 1160"]
["Friends of Camp Anokijig",null,"2005-09-09",2000,"Check 5201"]
["Shrine Circus",null,"2005-10-30",28,"Check 5243"]
["VietNow",null,"2005-10-30",20,"Check 5344"]
["Associations for Police & Sheriffs",null,"2005-10-30",10,"Check 3248"]
["American Lung Association",null,"2005-10-30",20,"Check 5247"]
["United Way - SCJ",null,"Various",78.6]
["United Way - NML",null,null,24]
["TOTAL CASH DONATIONS",null,null,4031.6]
[]
["Non - Cash","Use 25% of FMV"]
["Organization donated to","Date Donated","Donated $ value","FMV","Description of item donated"]
["Goodwill Industries","2005-01-04",47,12,"4 Christmas Trays"]
[null,null,null,10,"Wooden Christmas Shovel"]
[null,null,null,25,"Women's Skirt"]
[null,null,null,36,"3 Women's Shorts"]
[null,null,null,15,"Stocking Holder - Ceramic"]
[null,null,null,18,"Wedding Blessing Placque - Ceramic"]
[null,null,null,18,"4 packages Christmas Garland"]
[null,null,null,5,"1 String Christmas lights"]
[null,null,null,7,"Christmas Candle"]
[null,null,null,14,"4 Boxes Tinsel (never opened)"]
[null,null,null,18,"Christmas Lamp Ceramic"]
[null,null,null,10,"Felt Christmas Stocking"]
["Goodwill Industries","2005-11-21",24.5,9,"3 Plant Baskets"]
[null,null,null,5,"Snowman Decoration"]
[null,null,null,5,"Baby Doll"]
[null,null,null,6,"2 Soda Can Holders"]
[null,null,null,40,"20 Plant Vases"]
[null,null,null,1,"Childs Ball"]
[null,null,null,32,"8 Paperback Books"]
["Goodwill Industries","2005-03-16",62.5,250,"50 Stuffed Animals and Dolls"]
["Goodwill Industries","2005-06-13",35,40,"1 Ladies Winter Coat"]
[null,null,null,100,"2 Two Piece Ladies Pant Suits"]
["Goodwill Industries","2005-10-27",45.13,8,"Bath Mat"]
[null,null,null,2.5,"Kids Puzzle"]
[null,null,null,10,"5 pair of Women's footies"]
[null,null,null,35,"Woman's Sweater"]
[null,null,null,15,"Woman's Shorts"]
[null,null,null,25,"Woman's Slacks"]
[null,null,null,75,"5 Women's Blouses"]
[null,null,null,10,"2 Stuffed Animals"]
["TOTAL NON-CASH DONATIONS",null,214.13]

{"sheet":"Child Care","index":1,"n_rows":36,"n_cols":10,"rows_kept":36,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["Paid to SC Johnson Child Care Center"]
[]
[{"$nulls":4},"Total",null,"Total","Balance"]
["Week","Emily","Ryan","Other","Paid",null,"Charged",40,null,"- = Paid Extra"]
["Jan 3-7",120,162,null,282,null,242,0]
["Jan 10-21",200,428,null,628,null,638,10]
["Jan 24-Feb 4",210,284,null,494,null,487,3]
["Feb 7-18",200,284,null,484,null,494,13]
["Feb 21 - Mar 3",213,284,null,497,null,484,0]
["Mar 3-18",200,284,null,484,null,484,0]
["Mar 21-Apr 1",200,284,null,484,null,511,27]
["Apr 4 - 15",240,296,null,536,null,509,0]
["April 18-29",200,284,null,484,null,484,0]
["May 2 - 13",200,284,null,484,null,484,0]
["May 16 - 27",200,284,null,484,null,484,0]
["May 30 - Jun 10",200,284,27,511,null,554,43]
["Summer Camp",157,null,null,157,null,0,-114]
["Registration",35,35,null,70,null,0,-184,null,"-157-27"]
["June 13-24",200,284,-67.5,416.5,null,511,-89.5,null,"-157-27+27+67.5 = -157+67.5"]
["June 27- July 8",60,293.5,-82,271.5,null,345,-16,null,"-157+67.5+73.5"]
["July 11-22",240,290,-103.5,426.5,null,456.5,14,null,"-157+67.5+73.5+30"]
["July 25 - Aug 5",155,301.5,76.5,533,null,543,24,null,"-157+67.5+73.5+30+10"]
["Aug 8 - 19",127,303.5,20,450.5,null,426.5,0]
["Aug 22 - Sept 9",250,289,17.5,556.5,null,561.5,5]
["Sept 6-16",245,294,-40,499,null,494,0]
["Sept 19 - 30",200,294,null,494,null,494,0]
["Oct 3 - 14",200,137,null,337,null,337,0]
["Oct 17-28",200,294,null,494,null,494,0]
["Oct 31 - Nov 11",100,147,247,494,null,494,0]
["Nov 14 - 25",310.25,441,-247,504.25,null,504.25,0]
["Nov 28 - Dec 9",200,294,null,494,null,494,0]
["Dec 12 - 23",200,294,null,494,null,494,0]
["Jan 2 - 6",100,147,null,247,null,0,-247]
["Payment by Chck",null,null,100,100,null,0,-347]
["Total",5362.25,7580.5,-52,12890.75]
["For Taxes",5336.25,7554.5,null,12890.75]

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}